Anchored on 22 real client projects

AI Dev
ROI Calculator

Enter your team size, average dev cost, and AI adoption today. We'll show you what an AI-augmented Devlyn pod would save - using the actual velocity data from Calenso (6ร—), Creaitor (5ร—), Heliogic (2.1ร—), and MariDeal (1.5ร—).

Your inputs
Current team size

5 devs

Avg loaded cost / dev / yr

$200,000

Loaded = salary + benefits + tax + overhead. US senior typical: $200k.
Hiring lead time

4 mo

Current AI-tool adoption

20%

% of your devs using Claude / Cursor / Copilot daily.
Project complexity

Medium

Greenfield Mid-build Enterprise

Confidential Estimate

ROI Impact Report

Estimated savings and productivity outcomes from your selected team and adoption inputs.

Generated on --

Your annual savings

$510,000

Velocity multiplier

2.6ร—

Hours saved / yr

3,400

Inputs

Inputs used to generate this estimate.

Current team size5 devs
Avg loaded cost / dev / yr$200,000
Hiring lead time4 mo
Current AI-tool adoption20%
Project complexityMedium

Outcomes

Projected outcomes from the current model.

Your annual savings$510,000/yr
Velocity multiplier2.6ร—
Months saved on hiring3.5
Hours saved / yr3,400
Roles swapped to pod2
Your annual savings

$510,000

/yr

By switching {swap} roles to a Devlyn AI-augmented pod and keeping the rest in-house with stronger AI tooling.

Velocity multiplier

2.6

ร—
Months saved on hiring

3.5

Hours saved / yr

3,400

Anchored on real engagements

Calenso ยท Switzerland ยท SaaS

6ร— velocity

Creaitor.ai ยท Switzerland ยท AI Content

5ร— velocity

Heliogic AI ยท USA ยท Healthcare voice

2.1ร— velocity

MariDeal ยท Mauritius ยท Marketplace

1.5ร— at scale

Get 2 profiles -> 24h
Methodology

How the math actually works.

Velocity multiplier. Modeled from 22 real Devlyn engagements where we tracked Pre-AI baseline hours vs With-AI delivered hours. Velocity = baseline / actual. Distribution: median 2.6ร—, p25 1.5ร—, p75 4.2ร—, max 6ร—.

Loaded cost. US senior engineer total cost = base $160kโ€“$220k + benefits 22% + payroll tax 8% + facility/IT 5% + management overhead 12% = $200k typical. EU and Eastern Europe scaled accordingly. Devlyn pod = $30k loaded/dev/yr.

Months saved on hiring. Industry baseline 90โ€“180 days for senior eng. Devlyn = 7-day start. Months saved = (your selected lead time โˆ’ 0.25). Multiplied by your selected dev cost / 12 to estimate carrying cost during the gap.

"Roles to swap." We assume swapping 2 of your current devs to Devlyn for the calculator default. Adjusts proportionally with team size. Switching all roles is not always optimal โ€” keeping in-house seniors for architecture + AI-augmented Devlyn for build is the highest-ROI mix in our case data.

AI adoption uplift. Below 30% adoption, an AI-augmented hire delivers a meaningful step-change. Above 60%, the marginal gain narrows but cost differential still wins. The calculator weights this into the velocity multiplier.

All figures are estimates anchored on actual Devlyn case data. Your savings will vary based on stack complexity, team distribution, code-review cadence, and AI tooling fluency. We'll model your specific scenario on a 30-min call.


Like the math? Send your scenario.

We'll model your team specifically and email back the breakdown โ€” within 24 hours, no call required.